Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 8,607,840 12,680,287 21,350,865 22,138,437 19,094,969
2. Deductions of revenue 115,164 146,145 379,849 79,230 277,493
3. Net revenues (1)-(2) 8,492,676 12,534,143 20,971,016 22,059,208 18,817,475
4. Cost of goods sold 7,942,855 11,739,503 19,459,970 20,396,748 17,257,980
5. Gross profit (3)-(4) 549,822 794,640 1,511,046 1,662,460 1,559,496
6. Revenue of financial operations 60,363 84,369 180,130 209,047 194,554
7. Financial expense 52,628 37,287 42,367 144,033 138,454
-In which: Loan interest expenses 47,582 27,018 31,887 99,166 122,212
8. Profit or loss from joint ventures, associated companies 2,523 2,958 -2,378 -1,826 -4,305
9. Cost of sales 245,141 446,568 708,283 721,768 943,402
10. Enterprise administration expenses 104,295 68,213 113,704 135,822 198,655
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 210,643 329,898 824,444 868,058 469,234
12. Other income 3,825 3,337 1,251 2,080 11,145
13. Other expenses 4,383 1,467 2,805 7,770 9,809
14. Other profit (12)-(13) -558 1,871 -1,553 -5,690 1,336
15. Total accounting profit before tax (11)+(14) 210,086 331,769 822,891 862,368 470,569
16. Costs of current corporate income tax 60,678 97,624 220,890 175,167 91,585
17. Costs of deferred corporate income tax -11,858 -19,299 -55,914 3,598 16,394
18. Costs of corporate income tax (16)+(17) 48,820 78,325 164,975 178,765 107,978
19. Profit after corporate income tax (15)-(18) 161,265 253,444 657,916 683,602 362,591
20. Interest after tax of shareholders who not control -1,604 82 526 -181 8,202
21. Profit after tax of parent company shareholders (19)-(20) 162,869 253,362 657,390 683,783 354,389
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)