Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,413,959 4,206,732 4,522,015 5,181,740 5,767,735
2. Deductions of revenue 517,205 451,113 518,844 505,724 752,339
3. Net revenues (1)-(2) 3,896,754 3,755,619 4,003,170 4,676,016 5,015,395
4. Cost of goods sold 2,184,462 1,944,243 2,082,260 2,418,521 2,671,850
5. Gross profit (3)-(4) 1,712,292 1,811,376 1,920,911 2,257,495 2,343,545
6. Revenue of financial operations 122,488 140,432 122,939 137,153 217,890
7. Financial expense 98,859 119,183 99,191 101,107 90,909
-In which: Loan interest expenses 22,715 14,030 12,080 12,559 29,530
8. Profit or loss from joint ventures, associated companies -113 -501 0 0 0
9. Cost of sales 687,045 699,298 802,955 913,204 978,424
10. Enterprise administration expenses 333,830 302,862 257,167 268,301 312,095
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 714,933 829,965 884,537 1,112,036 1,180,007
12. Other income 15,583 6,031 1,931 9,689 5,106
13. Other expenses 17,321 14,972 22,466 22,165 25,194
14. Other profit (12)-(13) -1,738 -8,941 -20,535 -12,476 -20,088
15. Total accounting profit before tax (11)+(14) 713,195 821,024 864,002 1,099,559 1,159,918
16. Costs of current corporate income tax 83,856 86,211 89,184 109,469 109,456
17. Costs of deferred corporate income tax -1,924 -3,721 -1,467 1,690 -1,027
18. Costs of corporate income tax (16)+(17) 81,932 82,490 87,717 111,159 108,428
19. Profit after corporate income tax (15)-(18) 631,263 738,534 776,285 988,401 1,051,490
20. Interest after tax of shareholders who not control -4,125 -1,341 -935 -54 0
21. Profit after tax of parent company shareholders (19)-(20) 635,388 739,875 777,220 988,455 1,051,490
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)