Unit: 1.000.000đ
  2016 2017 2018 2019
1. Total business operating revenue 16,841 44,770 66,817 79,895
2. Deductions of revenue 2 0 0 202
3. Net revenues (1)-(2) 16,839 44,770 66,817 79,694
4. Cost of goods sold 13,923 33,972 46,743 55,388
5. Gross profit (3)-(4) 2,916 10,798 20,074 24,306
6. Revenue of financial operations 92 113 23 2
7. Financial expense 221 500 4,603 5,430
-In which: Loan interest expenses 221 500 4,589 5,425
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 705 1,622 1,601 1,726
10. Enterprise administration expenses 2,259 8,214 11,034 12,966
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -176 575 2,859 4,186
12. Other income 121 60 4 0
13. Other expenses 0 0 114 232
14. Other profit (12)-(13) 121 60 -110 -232
15. Total accounting profit before tax (11)+(14) -55 635 2,749 3,954
16. Costs of current corporate income tax 1 177 648 1,355
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1 177 648 1,355
19. Profit after corporate income tax (15)-(18) -56 458 2,102 2,600
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -56 458 2,102 2,600
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)