Unit: 1.000.000đ
  2011 2012 2013 2014 2015
1. Total business operating revenue 102,932 98,376 87,778 86,944 84,948
2. Deductions of revenue 55 54 16 0 14
3. Net revenues (1)-(2) 102,877 98,322 87,762 86,944 84,934
4. Cost of goods sold 94,692 89,304 86,264 73,389 67,435
5. Gross profit (3)-(4) 8,185 9,018 1,498 13,556 17,499
6. Revenue of financial operations 770 963 364 428 354
7. Financial expense 1,993 2,618 5,030 3,672 2,046
-In which: Loan interest expenses 1,471 2,349 4,763 3,404 1,778
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 497 449 141 0 0
10. Enterprise administration expenses 3,486 5,100 6,551 7,187 7,359
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,979 1,813 -9,861 3,125 8,448
12. Other income 1,395 537 7,014 1,796 2,556
13. Other expenses 372 5 5,675 1,325 714
14. Other profit (12)-(13) 1,023 533 1,339 471 1,842
15. Total accounting profit before tax (11)+(14) 4,002 2,346 -8,522 3,596 10,290
16. Costs of current corporate income tax 923 492 100 0 1,420
17. Costs of deferred corporate income tax 0 0 0 0 -256
18. Costs of corporate income tax (16)+(17) 923 492 100 0 1,164
19. Profit after corporate income tax (15)-(18) 3,078 1,854 -8,622 3,596 9,126
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,078 1,854 -8,622 3,596 9,126
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)