Unit: 1.000.000đ
  Q3 2017 Q4 2017 Q1 2018 Q2 2018 Q3 2018
1. Total business operating revenue 15,393 16,331 13,935 17,394 16,010
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 15,393 16,331 13,935 17,394 16,010
4. Cost of goods sold 13,401 14,999 12,837 14,430 14,813
5. Gross profit (3)-(4) 1,991 1,332 1,097 2,964 1,197
6. Revenue of financial operations 2 368 1 0 327
7. Financial expense 1,763 1,753 1,785 1,843 1,754
-In which: Loan interest expenses 1,763 1,753 1,785 1,843 1,754
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 149 154 155 192 143
10. Enterprise administration expenses 1,671 2,007 1,624 1,810 1,731
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,589 -2,212 -2,467 -881 -2,104
12. Other income 70 83 57 54 67
13. Other expenses 8 8 5 11 8
14. Other profit (12)-(13) 62 75 52 43 59
15. Total accounting profit before tax (11)+(14) -1,528 -2,138 -2,414 -837 -2,045
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -1,528 -2,138 -2,414 -837 -2,045
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,528 -2,138 -2,414 -837 -2,045
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)