Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 2,863,739 1,985,492 1,573,876 1,346,470 1,144,067
2. Deductions of revenue 639 4,842 4,766 1 2
3. Net revenues (1)-(2) 2,863,100 1,980,650 1,569,110 1,346,469 1,144,065
4. Cost of goods sold 2,352,810 1,617,129 1,255,874 1,025,146 866,894
5. Gross profit (3)-(4) 510,290 363,521 313,235 321,323 277,171
6. Revenue of financial operations 262,270 179,596 327,771 236,988 237,289
7. Financial expense 369,554 816,931 482,441 420,696 347,259
-In which: Loan interest expenses 360,846 430,567 388,657 354,847 353,495
8. Profit or loss from joint ventures, associated companies 0 111 -214 -2 -10
9. Cost of sales 35,617 16,195 20,028 22,994 8,079
10. Enterprise administration expenses 197,330 538,656 143,120 965,519 235,492
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 170,060 -828,554 -4,797 -850,899 -76,379
12. Other income 3,307 17,014 23,792 5,999 2,466
13. Other expenses 32,146 51,488 17,198 26,109 12,095
14. Other profit (12)-(13) -28,839 -34,474 6,594 -20,110 -9,629
15. Total accounting profit before tax (11)+(14) 141,222 -863,028 1,797 -871,009 -86,008
16. Costs of current corporate income tax 26,964 14,019 8,493 15,515 10,245
17. Costs of deferred corporate income tax 6,384 44,238 -21,174 -1,511 3,452
18. Costs of corporate income tax (16)+(17) 33,347 58,256 -12,681 14,004 13,697
19. Profit after corporate income tax (15)-(18) 107,874 -921,285 14,478 -885,014 -99,705
20. Interest after tax of shareholders who not control 2,968 -27,336 -1,469 11,906 16,534
21. Profit after tax of parent company shareholders (19)-(20) 104,906 -893,949 15,947 -896,920 -116,239
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)