Unit: 1.000.000đ
  2007 2008 2009 2010 2011
1. Total business operating revenue 107,270 138,460 25,474 175,472 201,167
2. Deductions of revenue 0 762 713 751 873
3. Net revenues (1)-(2) 107,270 137,698 24,761 174,720 200,294
4. Cost of goods sold 94,548 128,141 18,246 162,194 182,631
5. Gross profit (3)-(4) 12,722 9,558 6,515 12,526 17,663
6. Revenue of financial operations 311 717 29 171 1,130
7. Financial expense 293 2,198 2,206 2,757 6,163
-In which: Loan interest expenses 293 2,112 2,153 2,685 6,063
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,552 235 285 201 214
10. Enterprise administration expenses 6,155 3,865 4,340 6,346 8,297
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,033 3,978 -287 3,393 4,120
12. Other income 117 21 413 427 163
13. Other expenses 1 30 40 206 127
14. Other profit (12)-(13) 116 -9 373 221 36
15. Total accounting profit before tax (11)+(14) 5,148 3,969 86 3,613 4,156
16. Costs of current corporate income tax 1,440 1,011 157 903 1,475
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,440 1,011 157 903 1,475
19. Profit after corporate income tax (15)-(18) 3,708 2,958 -71 2,710 2,681
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,708 2,958 -71 2,710 2,681
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)