Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 357,735 396,381 567,631 153,423 802,483
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 357,735 396,381 567,631 153,423 802,483
4. Cost of goods sold 324,914 360,446 521,313 141,405 734,948
5. Gross profit (3)-(4) 32,821 35,935 46,318 12,018 67,535
6. Revenue of financial operations 1,124 1,146 1,369 424 191
7. Financial expense 537 988 1,030 203 -2,256
-In which: Loan interest expenses 537 886 811 193 751
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 11,955 13,474 14,476 3,811 20,315
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,452 22,618 32,181 8,429 49,667
12. Other income 5,390 3,066 1,259 2 1,153
13. Other expenses 732 33 81 4 3,088
14. Other profit (12)-(13) 4,658 3,034 1,179 -2 -1,934
15. Total accounting profit before tax (11)+(14) 26,110 25,652 33,360 8,427 47,733
16. Costs of current corporate income tax 5,467 5,169 6,975 1,766 10,520
17. Costs of deferred corporate income tax 0 0 0 159
18. Costs of corporate income tax (16)+(17) 5,467 5,169 6,975 1,766 10,679
19. Profit after corporate income tax (15)-(18) 20,643 20,483 26,384 6,661 37,054
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20,643 20,483 26,384 6,661 37,054
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)