Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 140,332 126,319 156,876 165,854 146,959
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 140,332 126,319 156,876 165,854 146,959
4. Cost of goods sold 71,433 63,482 77,985 94,463 103,990
5. Gross profit (3)-(4) 68,899 62,837 78,891 71,391 42,969
6. Revenue of financial operations 6,053 6,087 6,575 7,675 7,469
7. Financial expense 4,453 3,941 4,563 8,960 12,364
-In which: Loan interest expenses 3,463 4,563 8,960 12,364
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 8,867 8,140 9,468 8,895 8,724
10. Enterprise administration expenses 17,821 8,899 12,620 10,322 14,761
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 43,810 47,944 58,815 50,888 14,589
12. Other income 1,286 14 1,465 57 1,528
13. Other expenses 288 45 19 0 348
14. Other profit (12)-(13) 998 -31 1,445 57 1,179
15. Total accounting profit before tax (11)+(14) 44,809 47,913 60,260 50,945 15,769
16. Costs of current corporate income tax 4,944 5,001 6,713 7,016 1,207
17. Costs of deferred corporate income tax -178 16 0 -36 27
18. Costs of corporate income tax (16)+(17) 4,766 5,018 6,713 6,980 1,234
19. Profit after corporate income tax (15)-(18) 40,043 42,895 53,548 43,964 14,534
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 40,043 42,895 53,548 43,964 14,534
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)