Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 2,831,187 3,299,602 5,460,674 7,963,245 7,792,061
2. Deductions of revenue 25,593 6,734 77,906 108,319 193,235
3. Net revenues (1)-(2) 2,805,594 3,292,868 5,382,768 7,854,925 7,598,826
4. Cost of goods sold 2,325,572 2,709,744 4,392,444 6,558,233 6,271,006
5. Gross profit (3)-(4) 480,022 583,124 990,324 1,296,692 1,327,819
6. Revenue of financial operations 171,378 233,542 265,854 510,884 591,580
7. Financial expense 266,856 322,492 547,010 769,110 813,392
-In which: Loan interest expenses 241,537 310,778 523,784 677,618 661,647
8. Profit or loss from joint ventures, associated companies 18,418 17,080 11,490 13,207 5,192
9. Cost of sales 161,936 204,593 335,905 455,267 478,263
10. Enterprise administration expenses 227,441 271,483 401,997 443,891 434,599
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,585 35,179 -17,244 152,515 198,338
12. Other income 32,641 7,559 63,469 33,449 13,309
13. Other expenses 8,134 7,119 9,811 16,405 17,186
14. Other profit (12)-(13) 24,507 440 53,658 17,045 -3,877
15. Total accounting profit before tax (11)+(14) 38,091 35,619 36,415 169,559 194,461
16. Costs of current corporate income tax 21,230 15,563 42,292 95,877 85,571
17. Costs of deferred corporate income tax -8,377 -8,821 -21,784 -25,272 -32,743
18. Costs of corporate income tax (16)+(17) 12,853 6,742 20,507 70,604 52,828
19. Profit after corporate income tax (15)-(18) 25,238 28,877 15,907 98,955 141,633
20. Interest after tax of shareholders who not control -2,744 18,528 12,841 92,509 90,465
21. Profit after tax of parent company shareholders (19)-(20) 27,982 10,349 3,066 6,446 51,168
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)