Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 7,757,076 7,867,574 12,881,681 18,744,714 13,719,510
2. Deductions of revenue 73,534 105,756 95,540 117,534 150,324
3. Net revenues (1)-(2) 7,683,541 7,761,819 12,786,141 18,627,180 13,569,186
4. Cost of goods sold 6,281,448 6,032,015 8,000,602 10,745,878 11,917,439
5. Gross profit (3)-(4) 1,402,093 1,729,804 4,785,539 7,881,302 1,651,747
6. Revenue of financial operations 140,013 179,636 175,514 365,064 457,576
7. Financial expense 107,637 92,538 74,648 85,257 71,158
-In which: Loan interest expenses 106,897 88,463 69,266 64,788 50,638
8. Profit or loss from joint ventures, associated companies 1,680 2,437 2,503 2,662 2,665
9. Cost of sales 554,758 654,605 817,952 977,707 848,444
10. Enterprise administration expenses 415,340 409,079 425,503 558,505 502,355
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 466,052 755,655 3,645,452 6,627,557 690,031
12. Other income 7,480 539,082 155,255 21,119 11,026
13. Other expenses 6,457 444,532 1,955 2,239 10,091
14. Other profit (12)-(13) 1,024 94,550 153,300 18,880 935
15. Total accounting profit before tax (11)+(14) 467,076 850,205 3,798,752 6,646,437 690,967
16. Costs of current corporate income tax 90,455 167,082 605,268 1,148,970 13,373
17. Costs of deferred corporate income tax -12,239 388 22,543 -108,710 134,569
18. Costs of corporate income tax (16)+(17) 78,216 167,470 627,811 1,040,261 147,942
19. Profit after corporate income tax (15)-(18) 388,860 682,735 3,170,941 5,606,177 543,024
20. Interest after tax of shareholders who not control 11,157 10,313 54,239 20,014 10,350
21. Profit after tax of parent company shareholders (19)-(20) 377,703 672,422 3,116,702 5,586,163 532,674
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)