Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 188,684 54,984 17,398 164,075 172,181
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 188,684 54,984 17,398 164,075 172,181
4. Cost of goods sold 101,366 66,052 28,712 97,260 105,331
5. Gross profit (3)-(4) 87,318 -11,069 -11,314 66,815 66,850
6. Revenue of financial operations 1,248 130 1 1 19
7. Financial expense 23,737 23,036 26,090 27,805 27,181
-In which: Loan interest expenses 23,737 23,036 26,090 27,805 27,181
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 22,149 7,546 2,909 9,011 16,339
10. Enterprise administration expenses 11,701 4,616 5,361 9,565 11,503
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,979 -46,137 -45,672 20,436 11,845
12. Other income 374 369 231 1,887 1,383
13. Other expenses 1,050 251 27,099 1,335 1,862
14. Other profit (12)-(13) -676 118 -26,868 551 -479
15. Total accounting profit before tax (11)+(14) 30,303 -46,019 -72,540 20,988 11,366
16. Costs of current corporate income tax 7,906 -1,655 0 0
17. Costs of deferred corporate income tax 575 1,235
18. Costs of corporate income tax (16)+(17) 7,906 -1,655 575 1,235
19. Profit after corporate income tax (15)-(18) 22,397 -44,364 -72,540 20,412 10,131
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 22,397 -44,364 -72,540 20,412 10,131
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)