Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 122,028 151,837 236,188 230,226 254,608
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 122,028 151,837 236,188 230,226 254,608
4. Cost of goods sold 103,512 130,498 214,158 205,664 229,721
5. Gross profit (3)-(4) 18,516 21,339 22,030 24,562 24,887
6. Revenue of financial operations 151 140 80 318 802
7. Financial expense 514 169 803 1,229 358
-In which: Loan interest expenses 514 169 803 1,229 358
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 15,713 17,820 16,247 17,748 18,826
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,441 3,490 5,060 5,903 6,504
12. Other income 451 9 104 16
13. Other expenses 155 56 157 348 188
14. Other profit (12)-(13) 296 -46 -53 -332 -188
15. Total accounting profit before tax (11)+(14) 2,737 3,444 5,006 5,571 6,316
16. Costs of current corporate income tax 559 637 1,029 1,192 1,780
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 559 637 1,029 1,192 1,780
19. Profit after corporate income tax (15)-(18) 2,178 2,807 3,977 4,379 4,536
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,178 2,807 3,977 4,379 4,536
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)