Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 201,194 741,796 689,163 580,522 785,830
2. Deductions of revenue 32 2,880 0 0 0
3. Net revenues (1)-(2) 201,162 738,916 689,163 580,522 785,830
4. Cost of goods sold 164,996 441,108 393,666 370,160 390,427
5. Gross profit (3)-(4) 36,166 297,808 295,497 210,362 395,403
6. Revenue of financial operations 85,739 7,138 8,167 6,775 31,372
7. Financial expense 1,344 3,610 3,968 4,566 2,249
-In which: Loan interest expenses 1,076 3,610 3,968 4,566 2,249
8. Profit or loss from joint ventures, associated companies -924 0 0 0 0
9. Cost of sales 0 679 797 664 4,564
10. Enterprise administration expenses 26,912 73,302 52,661 33,099 18,293
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 92,724 227,355 246,238 178,808 401,670
12. Other income 1,221 120 2,447 297 822
13. Other expenses 1,242 1,974 1,675 1,413 1,385
14. Other profit (12)-(13) -22 -1,854 772 -1,116 -563
15. Total accounting profit before tax (11)+(14) 92,702 225,501 247,010 177,692 401,107
16. Costs of current corporate income tax 5,348 52,136 54,117 36,924 79,414
17. Costs of deferred corporate income tax -428 -7,015 -5,027 -686 2,401
18. Costs of corporate income tax (16)+(17) 4,920 45,121 49,090 36,237 81,815
19. Profit after corporate income tax (15)-(18) 87,783 180,380 197,920 141,455 319,292
20. Interest after tax of shareholders who not control 2,501 63,704 68,758 48,120 105,984
21. Profit after tax of parent company shareholders (19)-(20) 85,282 116,676 129,107 93,334 213,308
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)