Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 132,700 120,523 119,738 162,622 170,087
2. Deductions of revenue 593 137 3,330 720
3. Net revenues (1)-(2) 132,107 120,386 116,408 161,902 170,087
4. Cost of goods sold 102,782 99,541 106,204 133,954 163,056
5. Gross profit (3)-(4) 29,325 20,845 10,203 27,949 7,032
6. Revenue of financial operations 3,275 2,848 1,963 1,588 1,195
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 12,522 11,607 9,877 14,052 10,624
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,078 12,086 2,289 15,484 -2,397
12. Other income 115 82 249 38 138
13. Other expenses 379 200 160 100 175
14. Other profit (12)-(13) -264 -118 89 -62 -37
15. Total accounting profit before tax (11)+(14) 19,814 11,968 2,378 15,422 -2,434
16. Costs of current corporate income tax 4,585 1,529 478 3,144
17. Costs of deferred corporate income tax -324 324
18. Costs of corporate income tax (16)+(17) 4,261 1,853 478 3,144
19. Profit after corporate income tax (15)-(18) 15,553 10,115 1,901 12,278 -2,434
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 15,553 10,115 1,901 12,278 -2,434
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)