Unit: 1.000.000đ
  2008 2009 2010
1. Total business operating revenue 566,870 708,526 1,331,784
2. Deductions of revenue 155,834 222,791 425,527
3. Net revenues (1)-(2) 411,036 485,735 906,257
4. Cost of goods sold 390,287 452,279 807,012
5. Gross profit (3)-(4) 20,748 33,456 99,245
6. Revenue of financial operations 28,683 5,571 -6,014
7. Financial expense 24,279 10,005 6,909
-In which: Loan interest expenses 19,072 7,851 6,240
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 5,842 9,533 23,721
10. Enterprise administration expenses 15,001 15,247 29,149
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,310 4,243 33,451
12. Other income 1,256 904 1,683
13. Other expenses 3,159 166 180
14. Other profit (12)-(13) -1,902 738 1,502
15. Total accounting profit before tax (11)+(14) 2,408 4,981 34,954
16. Costs of current corporate income tax 1,245
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,245
19. Profit after corporate income tax (15)-(18) 2,408 3,736 34,954
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,408 3,736 34,954
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)