Unit: 1.000.000đ
  2013 2014 2015 2016 2017
1. Total business operating revenue 209,116 200,520 196,194 187,831 137,625
2. Deductions of revenue 568 506 979 1,481 1,920
3. Net revenues (1)-(2) 208,548 200,014 195,215 186,351 135,705
4. Cost of goods sold 155,449 153,686 148,773 135,950 92,203
5. Gross profit (3)-(4) 53,099 46,328 46,442 50,401 43,502
6. Revenue of financial operations 68 41 22 154 998
7. Financial expense 3,783 8,205 6,127 4,039 3,058
-In which: Loan interest expenses 3,783 8,205 6,127 4,039 3,058
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 6,729 8,949 7,729 7,734 7,064
10. Enterprise administration expenses 32,588 26,694 91,901 31,202 12,361
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,068 2,521 -59,293 7,580 22,017
12. Other income 702 4,163 293 392 225
13. Other expenses 598 71 26 0
14. Other profit (12)-(13) 103 4,092 267 392 225
15. Total accounting profit before tax (11)+(14) 10,171 6,613 -59,026 7,972 22,242
16. Costs of current corporate income tax 2,455 1,567 0 0
17. Costs of deferred corporate income tax 40 -38 0 0
18. Costs of corporate income tax (16)+(17) 2,495 1,529 0 0
19. Profit after corporate income tax (15)-(18) 7,676 5,083 -59,026 7,972 22,242
20. Interest after tax of shareholders who not control 180 18 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,496 5,065 -59,026 7,972 22,242
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)