Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 5,786,815 5,341,833 4,466,349 5,585,023 5,613,267
2. Deductions of revenue 43,489 22,972 30,009 44,519 26,879
3. Net revenues (1)-(2) 5,743,326 5,318,861 4,436,340 5,540,505 5,586,388
4. Cost of goods sold 5,248,439 4,800,987 4,006,922 4,994,917 4,989,763
5. Gross profit (3)-(4) 494,887 517,874 429,418 545,588 596,625
6. Revenue of financial operations 99,830 94,454 98,563 129,187 283,859
7. Financial expense 98,550 129,943 19,345 201,438 151,736
-In which: Loan interest expenses 84,109 73,998 58,897 63,934 73,575
8. Profit or loss from joint ventures, associated companies 140,697 147,009 84,129 84,806 115,459
9. Cost of sales 266,196 260,725 241,069 288,790 260,609
10. Enterprise administration expenses 138,429 139,099 109,740 135,136 140,199
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 232,239 229,570 241,956 134,217 443,397
12. Other income 3,960 4,476 1,822 1,015 2,752
13. Other expenses 2,236 1,885 736 848 3,168
14. Other profit (12)-(13) 1,724 2,590 1,086 167 -416
15. Total accounting profit before tax (11)+(14) 233,963 232,161 243,042 134,384 442,982
16. Costs of current corporate income tax 12,657 18,405 15,041 21,621 37,403
17. Costs of deferred corporate income tax 0 0 0 0 -3,879
18. Costs of corporate income tax (16)+(17) 12,657 18,405 15,041 21,621 33,524
19. Profit after corporate income tax (15)-(18) 221,306 213,755 228,001 112,763 409,458
20. Interest after tax of shareholders who not control 21,803 15,438 21,050 26,213 47,119
21. Profit after tax of parent company shareholders (19)-(20) 199,503 198,317 206,951 86,550 362,339
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)