Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 79,631 169,610 179,014 189,598 228,000
2. Deductions of revenue 75 84 91 63 58
3. Net revenues (1)-(2) 79,556 169,525 178,923 189,535 227,942
4. Cost of goods sold 53,972 111,456 115,616 111,490 109,695
5. Gross profit (3)-(4) 25,584 58,070 63,308 78,045 118,247
6. Revenue of financial operations 1,877 720 3,180 1,390 273
7. Financial expense 7,572 101 3,527 36,274 38,732
-In which: Loan interest expenses 61 101 3,527 10,989 26,147
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 17,782 38,250 41,984 41,660 43,151
10. Enterprise administration expenses 8,577 19,169 20,903 26,188 23,814
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,469 1,270 73 -24,687 12,822
12. Other income 941 830 820 612 474
13. Other expenses 71 460 217 742 4
14. Other profit (12)-(13) 871 370 604 -130 471
15. Total accounting profit before tax (11)+(14) -5,598 1,640 677 -24,817 13,292
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -5,598 1,640 677 -24,817 13,292
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,598 1,640 677 -24,817 13,292
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)