Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 661,557 448,141 233,293 174,330 1,060,620
2. Deductions of revenue 10,539 6,016 827 701 35
3. Net revenues (1)-(2) 651,018 442,125 232,466 173,629 1,060,585
4. Cost of goods sold 625,868 431,486 218,803 161,337 1,031,278
5. Gross profit (3)-(4) 25,150 10,640 13,663 12,291 29,306
6. Revenue of financial operations 42 1,073 417 268 2,962
7. Financial expense 6,325 1,996 1,778 1,737 1,933
-In which: Loan interest expenses 6,263 1,992 1,778 1,737 1,933
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 19,674 13,139 11,459 9,705 32,208
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -807 -3,423 843 1,117 -1,873
12. Other income 6,102 6,317 1,037 667 6,306
13. Other expenses 0 129 79 31
14. Other profit (12)-(13) 6,102 6,189 958 636 6,306
15. Total accounting profit before tax (11)+(14) 5,295 2,766 1,801 1,753 4,433
16. Costs of current corporate income tax 1,059 827 489 517 902
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,059 827 489 517 902
19. Profit after corporate income tax (15)-(18) 4,236 1,939 1,313 1,236 3,531
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,236 1,939 1,313 1,236 3,531
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)