Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 64,179 67,426 61,538 54,787 18,442
2. Deductions of revenue 1,398 2,123 1,442 602 111
3. Net revenues (1)-(2) 62,781 65,303 60,096 54,185 18,331
4. Cost of goods sold 43,137 46,123 41,555 40,172 14,113
5. Gross profit (3)-(4) 19,644 19,180 18,541 14,013 4,218
6. Revenue of financial operations 647 729 688 395 370
7. Financial expense 132 -240 0 124 317
-In which: Loan interest expenses 0 0 0 124 306
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 8,451 9,365 8,583 5,813 4,162
10. Enterprise administration expenses 6,436 5,039 5,028 4,969 5,561
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,272 5,745 5,618 3,502 -5,451
12. Other income 59 6 7 13 4
13. Other expenses 4 64 2 3 156
14. Other profit (12)-(13) 55 -58 5 11 -152
15. Total accounting profit before tax (11)+(14) 5,327 5,687 5,622 3,512 -5,603
16. Costs of current corporate income tax 1,103 996 792 728 108
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,103 996 792 728 108
19. Profit after corporate income tax (15)-(18) 4,224 4,692 4,830 2,784 -5,712
20. Interest after tax of shareholders who not control 0 0 0 55 236
21. Profit after tax of parent company shareholders (19)-(20) 4,224 4,692 4,830 2,729 -5,948
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)