I. Cashflow from operating activities
|
|
|
1. Proceeds from sales
|
9,533
|
355
|
2. Payment to suppliers
|
-8,081
|
-2,745
|
3. Payroll
|
-579
|
-1,373
|
4. Interest expense
|
0
|
0
|
5. Business income tax paid
|
-350
|
-272
|
6. VAT Paid
|
0
|
0
|
7. Other receipts from operating activities
|
1,885
|
2,199
|
8. Other payments from oprerating activities
|
-1,690
|
-2,786
|
Net cashflow from operating activities
|
717
|
-4,623
|
II. Cashflow from investing activities
|
|
|
1. Purchases of fixed assets
|
-713
|
-147
|
2. Proceeds from disposals of fixed assets
|
0
|
0
|
3. Purchases of debt instruments of other entities
|
-63,750
|
-63,377
|
4. Proceeds from sales of debt instruments of other entities
|
45,444
|
59,269
|
5. Investment in other entities
|
-11,163
|
-3,450
|
6. Proceeds from disinvestment in other entities
|
4,472
|
0
|
7. Dividends and interest received
|
2,710
|
4,823
|
Net cashflow from investing activities
|
-23,000
|
-2,883
|
III. Cashflow from financing activities
|
|
|
1. Proceeds from issue of shares
|
21,883
|
0
|
2. Purchase issued shares from other entities
|
0
|
0
|
3. Proceeds from borrowings
|
0
|
0
|
4. Repayments of borrowing
|
0
|
0
|
5. Purchases of fixed assets and investment properties
|
0
|
0
|
6. Repayments of financial leases
|
0
|
0
|
7. Dividends paid
|
-1,560
|
-17
|
8. Purchase of funds
|
0
|
0
|
Net cashflow from financing activities
|
20,323
|
-17
|
Net cashflow of the year
|
-1,960
|
-7,522
|
Cash and cash equivalents at the beginning of year
|
13,285
|
11,325
|
Effect of foreign exchange differences
|
0
|
0
|
Cash and cash equivalents at the end of year
|
11,325
|
3,802
|