Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 7,905 14,588 18,584 14,223 8,000
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 7,905 14,588 18,584 14,223 8,000
4. Cost of goods sold 4,612 9,786 13,382 11,026 6,601
5. Gross profit (3)-(4) 3,292 4,802 5,202 3,197 1,399
6. Revenue of financial operations 5,527 62,900 198,244 127,197 57,851
7. Financial expense 0 8,191 26,596 16,397 6,602
-In which: Loan interest expenses 0 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 6,626 4,965 6,621 9,733 9,226
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,193 54,545 170,230 104,263 43,422
12. Other income 3 25 0 0 0
13. Other expenses 0 27 0 0 9
14. Other profit (12)-(13) 3 -2 0 0 -9
15. Total accounting profit before tax (11)+(14) 2,196 54,543 170,230 104,263 43,413
16. Costs of current corporate income tax 476 7,872 1,410 768 652
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 476 7,872 1,410 768 652
19. Profit after corporate income tax (15)-(18) 1,720 46,671 168,820 103,496 42,762
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,720 46,671 168,820 103,496 42,762
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)