Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 118,367 108,453 75,145 65,386 57,631
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 118,367 108,453 75,145 65,386 57,631
4. Cost of goods sold 93,745 79,820 47,815 37,012 31,542
5. Gross profit (3)-(4) 24,623 28,633 27,330 28,373 26,089
6. Revenue of financial operations 223 139 25 84 193
7. Financial expense 902 1,332 1,370 574 365
-In which: Loan interest expenses 902 1,374 1,369 574 365
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 448 405 485 457 305
10. Enterprise administration expenses 11,568 12,205 10,997 10,949 10,523
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,928 14,831 14,503 16,478 15,089
12. Other income 85 38 161 0 1,308
13. Other expenses 62 2 51 38 718
14. Other profit (12)-(13) 23 36 110 -37 590
15. Total accounting profit before tax (11)+(14) 11,952 14,866 14,612 16,441 15,679
16. Costs of current corporate income tax 2,453 2,116 2,088 3,345 3,307
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,453 2,116 2,088 3,345 3,307
19. Profit after corporate income tax (15)-(18) 9,499 12,750 12,525 13,096 12,372
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,499 12,750 12,525 13,096 12,372
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)