Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 81,970 78,379 23,779 24,392 30,151
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 81,970 78,379 23,779 24,392 30,151
4. Cost of goods sold 82,078 68,046 32,598 24,362 30,965
5. Gross profit (3)-(4) -108 10,333 -8,819 30 -814
6. Revenue of financial operations 150 171 28 2 2
7. Financial expense 618 1,196 2,047 2,260 2,154
-In which: Loan interest expenses 580 1,176 2,047 2,260 2,154
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,782 1,396 407 15 33
10. Enterprise administration expenses 5,260 5,760 5,178 7,710 4,747
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,617 2,152 -16,422 -9,953 -7,745
12. Other income 824 197 106 82 101
13. Other expenses 1,305 2,239 2,922 1,680 3,240
14. Other profit (12)-(13) -480 -2,042 -2,815 -1,598 -3,138
15. Total accounting profit before tax (11)+(14) -8,098 110 -19,237 -11,551 -10,883
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -8,098 110 -19,237 -11,551 -10,883
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -8,098 110 -19,237 -11,551 -10,883
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)