Unit: 1.000.000đ
  2008 2009 2010 2011 2012
1. Total business operating revenue 16,823 44,419 75,265 56,648
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 37,182 16,823 44,419 75,265 56,648
4. Cost of goods sold 11,775 39,473 69,176 54,829
5. Gross profit (3)-(4) 5,048 4,947 6,089 1,820
6. Revenue of financial operations 5 6 2,109 3,064
7. Financial expense 384 894 649 581
-In which: Loan interest expenses 384 894 432 581
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 993 759 931 454
10. Enterprise administration expenses 1,489 821 1,249 963
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,187 2,479 5,370 2,885
12. Other income 0 0 149 412
13. Other expenses 0 0 287 860
14. Other profit (12)-(13) 0 0 0 -138 -448
15. Total accounting profit before tax (11)+(14) 2,187 2,479 5,232 2,437
16. Costs of current corporate income tax 682 0 154 1,111 539
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 682 0 154 1,111 539
19. Profit after corporate income tax (15)-(18) 2,187 2,324 4,121 1,897
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,187 2,324 4,121 1,897
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)