ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
329,282
|
380,375
|
570,759
|
60,668
|
61,544
|
I. Cash and cash equivalents
|
7,013
|
7,884
|
46,704
|
11,180
|
12,099
|
1. Cash
|
5,513
|
7,884
|
46,704
|
11,180
|
12,099
|
2. Cash equivalents
|
1,500
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
275,522
|
349,279
|
517,995
|
41,560
|
42,110
|
1. Short-term receivables of customers
|
244,542
|
237,859
|
257,828
|
199,506
|
199,768
|
2. Prepayments to suppliers
|
1,514
|
1,341
|
38
|
2,358
|
2,271
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
60,000
|
140,000
|
0
|
0
|
6. Other short-term receivables
|
38,706
|
59,843
|
133,033
|
38,946
|
39,321
|
7. Provision for doubtful short-term receivables
|
-9,240
|
-9,764
|
-12,904
|
-199,250
|
-199,250
|
IV. Inventories
|
17,934
|
16,826
|
0
|
0
|
0
|
1. Inventories
|
17,934
|
16,826
|
0
|
0
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
28,813
|
6,386
|
6,060
|
7,928
|
7,335
|
1. Short-term prepaid expenses
|
107
|
297
|
7
|
32
|
123
|
2. Deductible VAT
|
24,865
|
3,633
|
3,596
|
6,949
|
6,266
|
3. Taxes and the State Receivables
|
3,841
|
2,456
|
2,456
|
946
|
946
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
622,565
|
604,492
|
233,954
|
552,888
|
607,779
|
I. Long-term receivables
|
476
|
28
|
5
|
280,005
|
280,005
|
1. Long-term customer's receivables
|
20
|
23
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
456
|
5
|
5
|
280,005
|
280,005
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
393,303
|
370,901
|
46
|
34
|
22
|
1. Tangible fixed assets
|
283,206
|
320,397
|
46
|
34
|
22
|
- Cost
|
437,240
|
515,177
|
1,735
|
1,637
|
1,606
|
- Accumulated depreciation
|
-154,035
|
-194,780
|
-1,688
|
-1,603
|
-1,584
|
2. Fixed assets of financial leasing
|
58,463
|
0
|
0
|
0
|
0
|
- Cost
|
76,920
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
-18,456
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
51,634
|
50,504
|
0
|
0
|
0
|
- Cost
|
55,631
|
55,631
|
279
|
279
|
279
|
- Accumulated depreciation
|
-3,997
|
-5,127
|
-279
|
-279
|
-279
|
III. Real Estate Investments
|
3,012
|
2,808
|
2,604
|
2,400
|
2,195
|
- Cost
|
26,001
|
15,627
|
15,627
|
15,627
|
15,627
|
- Accumulated depreciation
|
-22,989
|
-12,819
|
-13,023
|
-13,228
|
-13,432
|
IV. Long-term assets in progress
|
208,577
|
216,113
|
231,258
|
268,864
|
324,632
|
1. Costs of long-term production, business in progress
|
208,577
|
213,309
|
215,793
|
217,861
|
266,003
|
2. Costs of construction in progress
|
0
|
2,804
|
15,465
|
51,003
|
58,629
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
450
|
450
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
-450
|
-450
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,551
|
1,673
|
41
|
1,586
|
925
|
1. Long-term prepaid expenses
|
2,525
|
1,645
|
13
|
1,554
|
909
|
2. Deferred income tax assets
|
26
|
28
|
28
|
32
|
17
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
14,646
|
12,969
|
0
|
0
|
0
|
TOTAL ASSETS
|
951,847
|
984,867
|
804,713
|
613,556
|
669,322
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
340,840
|
399,903
|
162,161
|
168,600
|
223,642
|
I. Current liabilities
|
327,554
|
378,916
|
160,658
|
166,892
|
220,956
|
1. Borrowings and short-term financial leased liabilities
|
107,409
|
91,476
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
38,293
|
24,238
|
4,791
|
12,585
|
20,382
|
4. Advances from customers
|
2,088
|
82,399
|
0
|
175
|
0
|
5. Taxes and other payables to the State Budget
|
2,624
|
2,197
|
4,263
|
96
|
54
|
6. Payables to employees
|
1,890
|
2,104
|
0
|
193
|
0
|
7. Short-term accrued expenses
|
2,440
|
2,372
|
533
|
569
|
727
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
596
|
0
|
0
|
0
|
11. Other short-term payables
|
101,252
|
98,654
|
74,788
|
78,126
|
125,193
|
12. Provision for short term payables
|
64,565
|
68,874
|
71,040
|
71,040
|
71,040
|
13. Bonus and welfare fund
|
6,994
|
6,006
|
5,243
|
4,109
|
3,559
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
13,286
|
20,987
|
1,502
|
1,708
|
2,685
|
1. Long-term payables to sellers
|
0
|
6,002
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
453
|
2,143
|
1,364
|
1,551
|
2,602
|
6. Borrowings and long-term financial leased liabilities
|
0
|
12,703
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
12,703
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
129
|
138
|
138
|
158
|
83
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
611,008
|
584,964
|
642,552
|
444,956
|
445,681
|
I. ShareHolder's equity
|
611,008
|
584,964
|
642,552
|
444,956
|
445,681
|
1. Owner's investment capital
|
386,300
|
386,300
|
386,300
|
386,300
|
386,300
|
2. Share capital surplus
|
202,560
|
202,560
|
251,698
|
251,698
|
251,698
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
-91
|
-91
|
-91
|
-91
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
20,828
|
-5,132
|
4,645
|
-192,951
|
-192,226
|
- After tax undistributed profit accumulated to the end of prior period
|
-44,961
|
20,828
|
-5,132
|
4,645
|
-192,951
|
- Profit after tax undistributed this period
|
65,789
|
-25,959
|
9,777
|
-197,596
|
725
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
1,320
|
1,327
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
951,847
|
984,867
|
804,713
|
613,556
|
669,322
|