Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 16,988,957 14,805,103 22,619,505 30,276,711 31,975,614
2. Deductions of revenue 354,997 138,536 124,544 110,910 125,964
3. Net revenues (1)-(2) 16,633,960 14,666,568 22,494,961 30,165,801 31,849,650
4. Cost of goods sold 14,544,836 12,625,123 19,343,448 25,462,623 26,688,006
5. Gross profit (3)-(4) 2,089,124 2,041,445 3,151,513 4,703,177 5,161,643
6. Revenue of financial operations 80,905 70,549 197,581 173,746 80,258
7. Financial expense 150,820 133,611 146,245 256,320 292,263
-In which: Loan interest expenses 138,039 114,835 132,229 231,528 284,917
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,409,556 1,559,476 2,067,146 3,259,298 4,169,669
10. Enterprise administration expenses 358,764 404,587 589,507 887,339 1,076,479
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 250,889 14,319 546,196 473,968 -296,509
12. Other income 27,267 14,992 9,426 16,254 22,062
13. Other expenses 154 884 1,481 4,599 19,735
14. Other profit (12)-(13) 27,114 14,108 7,945 11,656 2,327
15. Total accounting profit before tax (11)+(14) 278,003 28,427 554,140 485,623 -294,182
16. Costs of current corporate income tax 71,641 27,475 108,125 86,687 34,994
17. Costs of deferred corporate income tax 2,712 -9,264 2,116 863 21
18. Costs of corporate income tax (16)+(17) 74,353 18,211 110,242 87,549 35,015
19. Profit after corporate income tax (15)-(18) 203,650 10,217 443,898 398,074 -329,197
20. Interest after tax of shareholders who not control -10,466 -14,502 166 7,713 16,447
21. Profit after tax of parent company shareholders (19)-(20) 214,115 24,719 443,732 390,361 -345,643
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)