Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,000,005 81,303 231,836 189,480 166,281
2. Deductions of revenue 85 0 164 333 0
3. Net revenues (1)-(2) 999,920 81,303 231,672 189,147 166,281
4. Cost of goods sold 999,821 83,583 209,816 178,179 162,519
5. Gross profit (3)-(4) 99 -2,280 21,856 10,968 3,761
6. Revenue of financial operations 20,979 1,590 3,176 4,442 579
7. Financial expense 63,987 90,807 96,839 107,223 108,936
-In which: Loan interest expenses 62,741 90,177 95,066 97,554 101,647
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 4,329 1,958 2,974 2,059 1,851
10. Enterprise administration expenses 25,513 15,346 16,802 288,532 39,242
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -72,752 -108,801 -91,583 -382,405 -145,688
12. Other income 1,857 388 337 2,813 5,162
13. Other expenses 22,853 91,726 131,985 93,460 88,835
14. Other profit (12)-(13) -20,996 -91,339 -131,647 -90,647 -83,673
15. Total accounting profit before tax (11)+(14) -93,748 -200,140 -223,230 -473,052 -229,361
16. Costs of current corporate income tax 0 324 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 324 0 0
19. Profit after corporate income tax (15)-(18) -93,748 -200,464 -223,230 -473,052 -229,361
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -93,748 -200,464 -223,230 -473,052 -229,361
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)