Unit: 1.000.000đ
  2009 2010
1. Total business operating revenue 143,027 272,936
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 143,027 272,936
4. Cost of goods sold 134,679 259,234
5. Gross profit (3)-(4) 8,349 13,702
6. Revenue of financial operations 67 157
7. Financial expense 1,675 5,475
-In which: Loan interest expenses 1,675 5,475
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 128 124
10. Enterprise administration expenses 3,212 4,615
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,401 3,645
12. Other income 82 0
13. Other expenses 16 144
14. Other profit (12)-(13) 66 -144
15. Total accounting profit before tax (11)+(14) 3,467 3,501
16. Costs of current corporate income tax 459 606
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 459 606
19. Profit after corporate income tax (15)-(18) 3,008 2,895
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,008 2,895
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)