Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024
1. Total business operating revenue 114,183 45,307 159,721 63,469 99,736
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 114,183 45,307 159,721 63,469 99,736
4. Cost of goods sold 89,766 35,570 138,395 44,005 97,222
5. Gross profit (3)-(4) 24,417 9,737 21,325 19,464 2,514
6. Revenue of financial operations 143 3,995 3,141 41,164 1,245
7. Financial expense 7,875 6,634 8,781 5,580 1,554
-In which: Loan interest expenses 7,875 6,634 8,146 5,580 1,554
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 10,020 4,858 3,475 3,013 153
10. Enterprise administration expenses 4,355 2,598 6,837 5,029 1,352
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,310 -357 5,373 47,006 700
12. Other income 1,984 0 125
13. Other expenses 2,603 332 670 407 326
14. Other profit (12)-(13) -619 -332 -670 -282 -326
15. Total accounting profit before tax (11)+(14) 1,691 -689 4,703 46,725 375
16. Costs of current corporate income tax 59 69 2,524 1,925 77
17. Costs of deferred corporate income tax 340 0 0
18. Costs of corporate income tax (16)+(17) 399 69 2,524 1,925 77
19. Profit after corporate income tax (15)-(18) 1,292 -758 2,180 44,799 298
20. Interest after tax of shareholders who not control 112 21 -79 331
21. Profit after tax of parent company shareholders (19)-(20) 1,180 -779 2,258 44,349 298
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)