Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 394,472 369,210 312,066 374,807 251,332
2. Deductions of revenue 5,368 4,393 4,864 4,689 3,893
3. Net revenues (1)-(2) 389,105 364,817 307,202 370,119 247,439
4. Cost of goods sold 283,657 247,041 216,559 258,739 182,037
5. Gross profit (3)-(4) 105,448 117,777 90,643 111,380 65,403
6. Revenue of financial operations 5,112 7,266 15,398 9,941 13,659
7. Financial expense 1,147 1,394 4,894 15,831 -2,084
-In which: Loan interest expenses 852 1,043 1,375 1,402 2,179
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 23,935 23,338 21,288 21,902 18,193
10. Enterprise administration expenses 29,848 31,404 28,804 21,722 19,525
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 55,630 68,907 51,056 61,866 43,427
12. Other income 139 55 0 167 11
13. Other expenses 206 3 85 503 41
14. Other profit (12)-(13) -67 52 -85 -336 -30
15. Total accounting profit before tax (11)+(14) 55,563 68,959 50,971 61,530 43,398
16. Costs of current corporate income tax 11,577 14,120 10,590 12,477 8,865
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 11,577 14,120 10,590 12,477 8,865
19. Profit after corporate income tax (15)-(18) 43,986 54,839 40,381 49,053 34,532
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 43,986 54,839 40,381 49,053 34,532
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)