Unit: 1.000.000đ
  2020 2021 2022 2023
1. Total business operating revenue 19,316 564,375 548,993 89,492
2. Deductions of revenue 0 315 0
3. Net revenues (1)-(2) 19,316 564,375 548,678 89,492
4. Cost of goods sold 12,747 525,329 515,926 78,408
5. Gross profit (3)-(4) 6,569 39,046 32,753 11,084
6. Revenue of financial operations 9,587 29,017 8,938 48,256
7. Financial expense 2,516 4,263 5,945 106
-In which: Loan interest expenses 2,077 446 1,414 1,753
8. Profit or loss from joint ventures, associated companies -25 0 -1,055
9. Cost of sales 1,416 2,628 1,998 3,660
10. Enterprise administration expenses 5,334 8,961 11,542 10,771
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,889 52,187 22,205 43,748
12. Other income 5,230 123 6,071 935
13. Other expenses 359 1,110 3,897 1,691
14. Other profit (12)-(13) 4,871 -987 2,174 -756
15. Total accounting profit before tax (11)+(14) 11,760 51,200 24,379 42,992
16. Costs of current corporate income tax 1,676 9,506 5,029 1,232
17. Costs of deferred corporate income tax -2 2 0 0
18. Costs of corporate income tax (16)+(17) 1,675 9,508 5,029 1,232
19. Profit after corporate income tax (15)-(18) 10,086 41,692 19,349 41,760
20. Interest after tax of shareholders who not control 17 3,928 2,300 704
21. Profit after tax of parent company shareholders (19)-(20) 10,069 37,765 17,049 41,056
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)