Unit: 1.000.000đ
  2013 2014 2015 2016 2017
1. Total business operating revenue 17,769 4,865 977 816 924
2. Deductions of revenue 0 0 0 0 44
3. Net revenues (1)-(2) 17,769 4,865 977 816 880
4. Cost of goods sold 15,447 3,903 313 229 391
5. Gross profit (3)-(4) 2,322 962 664 587 489
6. Revenue of financial operations 51 9,044 14,068 30,491 11,599
7. Financial expense 164 8,222 67,393 61,861 542
-In which: Loan interest expenses 162 8,217 50,030 40,867 35,344
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,006 252 39 28 142
10. Enterprise administration expenses 908 1,261 1,233 1,033 1,121
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 295 272 -53,933 -31,844 10,281
12. Other income 0 0 3 132 115
13. Other expenses 0 242 352 226 147
14. Other profit (12)-(13) 0 -242 -349 -94 -32
15. Total accounting profit before tax (11)+(14) 295 30 -54,281 -31,938 10,250
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) 295 30 -54,281 -31,938 10,250
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 295 30 -54,281 -31,938 10,250
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)