Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 3,788,535 3,014,280 2,975,792 2,832,782 2,930,764
2. Deductions of revenue 7,152 6,055 5,438 6,995 2,130
3. Net revenues (1)-(2) 3,781,383 3,008,224 2,970,353 2,825,788 2,928,634
4. Cost of goods sold 3,337,185 2,540,699 2,503,731 2,004,113 2,092,261
5. Gross profit (3)-(4) 444,198 467,525 466,623 821,675 836,372
6. Revenue of financial operations 114,272 105,189 83,994 151,713 140,647
7. Financial expense 5,659 11,151 16,636 5,527 6,825
-In which: Loan interest expenses 4,612 1,390 2,510 0 163
8. Profit or loss from joint ventures, associated companies -312 11,847 -18,454 -1,891 -9,640
9. Cost of sales 267,563 301,998 343,172 597,119 595,203
10. Enterprise administration expenses 143,738 158,423 165,765 101,277 112,284
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 141,199 112,989 6,589 267,574 253,067
12. Other income 28,860 22,261 35,321 5,861 12,519
13. Other expenses 26,779 16,948 26,754 20,036 27,728
14. Other profit (12)-(13) 2,080 5,313 8,566 -14,176 -15,209
15. Total accounting profit before tax (11)+(14) 143,279 118,302 15,156 253,399 237,858
16. Costs of current corporate income tax 14,973 20,487 19,180 20,980 36,311
17. Costs of deferred corporate income tax -4,179 -6,281 -16,657 -18,804 -12,250
18. Costs of corporate income tax (16)+(17) 10,794 14,206 2,523 2,175 24,061
19. Profit after corporate income tax (15)-(18) 132,485 104,097 12,633 251,223 213,797
20. Interest after tax of shareholders who not control 118,048 7,529 74,239 141,822 130,731
21. Profit after tax of parent company shareholders (19)-(20) 14,436 96,567 -61,607 109,401 83,066
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)