Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 20,086,856 21,196,006 26,389,807 25,372,516 22,109,516
2. Deductions of revenue 13,642 24,911 39,399 57,317 29,627
3. Net revenues (1)-(2) 20,073,214 21,171,095 26,350,407 25,315,199 22,079,890
4. Cost of goods sold 15,401,207 16,364,726 18,653,239 19,105,660 17,330,527
5. Gross profit (3)-(4) 4,672,007 4,806,369 7,697,168 6,209,539 4,749,362
6. Revenue of financial operations 730,454 3,006,782 812,414 916,277 1,186,136
7. Financial expense 734,162 1,170,122 699,910 698,872 530,446
-In which: Loan interest expenses 630,532 751,300 582,154 501,299 442,654
8. Profit or loss from joint ventures, associated companies 358,122 321,317 281,831 298,679 -201,456
9. Cost of sales 428,270 441,822 510,166 592,673 590,377
10. Enterprise administration expenses 1,608,036 1,583,265 1,766,107 1,746,731 1,869,303
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,990,116 4,939,259 5,815,229 4,386,219 2,743,915
12. Other income 1,978,804 1,495,984 1,153,291 1,779,017 1,661,372
13. Other expenses 261,697 349,421 632,004 428,033 281,479
14. Other profit (12)-(13) 1,717,107 1,146,563 521,288 1,350,984 1,379,893
15. Total accounting profit before tax (11)+(14) 4,707,223 6,085,822 6,336,517 5,737,203 4,123,808
16. Costs of current corporate income tax 861,166 1,111,593 867,738 955,123 700,538
17. Costs of deferred corporate income tax -144,859 -255,987 -133,586 -15,809 53,322
18. Costs of corporate income tax (16)+(17) 716,307 855,607 734,152 939,314 753,860
19. Profit after corporate income tax (15)-(18) 3,990,915 5,230,215 5,602,365 4,797,889 3,369,948
20. Interest after tax of shareholders who not control 668,349 951,386 1,346,515 978,954 784,719
21. Profit after tax of parent company shareholders (19)-(20) 3,322,567 4,278,829 4,255,850 3,818,935 2,585,229
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)