Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 3,103,760 3,224,996 3,105,923 4,041,643 3,154,059
2. Deductions of revenue 5,732 6,068 18,353 20,072 23,043
3. Net revenues (1)-(2) 3,098,028 3,218,928 3,087,570 4,021,572 3,131,016
4. Cost of goods sold 2,918,478 2,981,388 2,816,420 3,696,438 2,797,969
5. Gross profit (3)-(4) 179,551 237,540 271,150 325,134 333,047
6. Revenue of financial operations 6,402 7,241 10,478 10,555 14,129
7. Financial expense 32,411 36,607 48,653 50,439 53,642
-In which: Loan interest expenses 31,256 37,614 45,709 48,981 51,837
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 92,374 129,502 133,467 196,810 188,214
10. Enterprise administration expenses 37,575 42,478 47,593 56,046 64,223
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,593 36,194 51,914 32,394 41,097
12. Other income 7,472 8,384 5,545 2,551 4,689
13. Other expenses 702 1,475 873 1,563 1,026
14. Other profit (12)-(13) 6,771 6,908 4,671 988 3,663
15. Total accounting profit before tax (11)+(14) 30,364 43,103 56,585 33,382 44,760
16. Costs of current corporate income tax 4,245 7,167 10,743 7,457 6,112
17. Costs of deferred corporate income tax -424 -44 -216 -340 -1,582
18. Costs of corporate income tax (16)+(17) 3,821 7,123 10,527 7,116 4,530
19. Profit after corporate income tax (15)-(18) 26,543 35,980 46,058 26,265 40,230
20. Interest after tax of shareholders who not control 7,150 4,771 1,574 1,589 5,271
21. Profit after tax of parent company shareholders (19)-(20) 19,393 31,208 44,484 24,676 34,959
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)