ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
423,646
|
431,550
|
456,148
|
808,492
|
777,385
|
I. Cash and cash equivalents
|
8,721
|
55,359
|
15,278
|
137,088
|
11,187
|
1. Cash
|
8,721
|
55,359
|
15,278
|
37,088
|
11,187
|
2. Cash equivalents
|
0
|
0
|
0
|
100,000
|
0
|
II. Short-term financial investments
|
44,700
|
37,700
|
27,618
|
15,000
|
15,076
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
44,700
|
37,700
|
27,618
|
15,000
|
15,076
|
III. Short-term receivables
|
253,492
|
253,783
|
315,396
|
541,915
|
651,614
|
1. Short-term receivables of customers
|
60,111
|
70,755
|
80,485
|
62,778
|
81,145
|
2. Prepayments to suppliers
|
10,658
|
7,805
|
3,236
|
2,591
|
1,320
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
3,136
|
500
|
292,335
|
6. Other short-term receivables
|
187,368
|
179,804
|
233,210
|
581,047
|
392,008
|
7. Provision for doubtful short-term receivables
|
-4,644
|
-4,580
|
-4,671
|
-105,000
|
-115,195
|
IV. Inventories
|
108,056
|
79,463
|
88,374
|
103,405
|
86,327
|
1. Inventories
|
117,071
|
88,450
|
97,313
|
104,006
|
86,927
|
2. Provision for decline in value of inventories
|
-9,015
|
-8,987
|
-8,939
|
-601
|
-600
|
V. Other current assets
|
8,677
|
5,245
|
9,482
|
11,084
|
13,181
|
1. Short-term prepaid expenses
|
516
|
426
|
221
|
663
|
748
|
2. Deductible VAT
|
8,155
|
4,816
|
9,260
|
9,660
|
11,378
|
3. Taxes and the State Receivables
|
6
|
3
|
0
|
761
|
1,055
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
388,246
|
376,566
|
346,842
|
516,527
|
497,872
|
I. Long-term receivables
|
78,636
|
60,252
|
58,252
|
29,950
|
350
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
78,350
|
0
|
58,252
|
25,000
|
0
|
5. Other long-term receivables
|
286
|
60,252
|
0
|
4,950
|
350
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
73,544
|
64,090
|
50,424
|
40,550
|
31,701
|
1. Tangible fixed assets
|
60,451
|
58,367
|
45,133
|
35,689
|
30,457
|
- Cost
|
253,729
|
266,718
|
270,587
|
274,341
|
276,793
|
- Accumulated depreciation
|
-193,278
|
-208,351
|
-225,454
|
-238,652
|
-246,336
|
2. Fixed assets of financial leasing
|
6,940
|
0
|
0
|
0
|
0
|
- Cost
|
9,526
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
-2,587
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
6,153
|
5,722
|
5,292
|
4,860
|
1,244
|
- Cost
|
10,903
|
10,903
|
10,903
|
10,903
|
7,106
|
- Accumulated depreciation
|
-4,750
|
-5,180
|
-5,611
|
-6,042
|
-5,863
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
319
|
219
|
1,617
|
1,063
|
1,280
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
319
|
219
|
1,617
|
1,063
|
1,280
|
IV. Long-term financial investments
|
231,905
|
249,203
|
232,755
|
441,319
|
459,264
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
195,029
|
212,326
|
195,878
|
430,406
|
439,437
|
3. Other investments in equity instruments
|
41,424
|
41,424
|
41,424
|
41,074
|
41,074
|
4. Provision for diminution in value of financial long-term investments
|
-4,548
|
-4,548
|
-4,548
|
-30,160
|
-21,247
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,842
|
2,802
|
3,794
|
3,645
|
5,277
|
1. Long-term prepaid expenses
|
3,842
|
2,802
|
3,794
|
3,645
|
5,277
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
811,892
|
808,116
|
802,990
|
1,325,019
|
1,275,257
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
122,899
|
90,523
|
77,236
|
83,658
|
71,059
|
I. Current liabilities
|
122,318
|
90,508
|
77,221
|
83,643
|
71,044
|
1. Borrowings and short-term financial leased liabilities
|
42,579
|
23,719
|
14,807
|
21,644
|
14,873
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
26,998
|
16,709
|
12,648
|
13,250
|
12,361
|
4. Advances from customers
|
38
|
11
|
369
|
6
|
6
|
5. Taxes and other payables to the State Budget
|
26,800
|
26,050
|
30,948
|
26,170
|
26,533
|
6. Payables to employees
|
4,735
|
4,881
|
5,938
|
10,654
|
6,475
|
7. Short-term accrued expenses
|
6,401
|
4,857
|
7,910
|
1,296
|
1,302
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
13
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
14,525
|
13,999
|
4,369
|
8,631
|
7,745
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
229
|
282
|
232
|
1,993
|
1,749
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
581
|
15
|
15
|
15
|
15
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
15
|
15
|
15
|
15
|
15
|
6. Borrowings and long-term financial leased liabilities
|
566
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
688,993
|
717,593
|
725,754
|
1,241,361
|
1,204,198
|
I. ShareHolder's equity
|
688,993
|
717,593
|
725,754
|
1,241,361
|
1,204,198
|
1. Owner's investment capital
|
556,266
|
556,266
|
556,266
|
1,110,978
|
1,110,978
|
2. Share capital surplus
|
29,927
|
29,927
|
29,927
|
29,927
|
29,927
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-4,663
|
-4,571
|
-4,571
|
-4,464
|
-4,464
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
64,204
|
64,035
|
64,035
|
63,928
|
23,928
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
35,925
|
64,188
|
70,793
|
36,074
|
38,309
|
- After tax undistributed profit accumulated to the end of prior period
|
16,414
|
23,811
|
30,681
|
26,654
|
20,603
|
- Profit after tax undistributed this period
|
19,510
|
40,376
|
40,112
|
9,420
|
17,707
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
7,334
|
7,749
|
9,305
|
4,919
|
5,520
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
811,892
|
808,116
|
802,990
|
1,325,019
|
1,275,257
|