|
Interest and similar income
|
2,115,914
|
2,541,248
|
2,408,016
|
3,059,322
|
5,776,111
|
|
Interest and similar expenses
|
-1,492,959
|
-1,780,422
|
-1,749,422
|
-2,310,698
|
-4,939,280
|
|
Net interest income
|
622,955
|
760,826
|
658,594
|
748,624
|
836,831
|
|
Fee and commission income
|
103,317
|
131,564
|
122,406
|
142,198
|
113,743
|
|
Fee and commision expenses
|
-17,279
|
-9,280
|
-13,105
|
-32,064
|
-26,979
|
|
Net fee and commission income
|
86,038
|
122,284
|
109,301
|
110,134
|
86,764
|
|
Net gain from dealing in foreign curriencies and gold
|
2,718
|
7,639
|
32,192
|
-14,267
|
-104,893
|
|
Net gain from trading of trading securities
|
9,074
|
-58,874
|
15,159
|
90,979
|
-10,060
|
|
Net gain from disposal of investment securities
|
0
|
1,676
|
51,299
|
107,900
|
262,793
|
|
Other incomes
|
4,356
|
5,300
|
29,515
|
244,263
|
|
|
Other expenses
|
0
|
-5
|
-2,878
|
-28,770
|
|
|
Net other income
|
4,356
|
5,295
|
26,637
|
215,493
|
42,482
|
|
Income from investment in other entities
|
12,800
|
10,949
|
9,190
|
5,465
|
3,169
|
|
General and administration expenses
|
-192,263
|
-259,058
|
-339,896
|
-386,944
|
-515,853
|
|
Operating profit before provision for credit losses
|
545,678
|
590,737
|
562,476
|
877,384
|
601,233
|
|
Provision for credit losses
|
-84,923
|
-110,315
|
-57,626
|
-275,587
|
-291,101
|
|
Profit before tax
|
460,755
|
480,422
|
504,850
|
601,797
|
310,132
|
|
Business income tax - current
|
-95,123
|
-128,255
|
-97,303
|
-125,476
|
-75,883
|
|
Business income tax - deferred
|
0
|
0
|
0
|
0
|
0
|
|
Business income tax
|
-95,123
|
-128,255
|
-97,303
|
-125,476
|
-75,883
|
|
Net profit after tax
|
365,632
|
352,167
|
407,547
|
476,321
|
234,249
|
|
Benefits of minority shareholader
|
0
|
0
|
0
|
0
|
98
|
|
Profit after corporate income taxes
|
365,632
|
352,167
|
407,547
|
476,321
|
234,151
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
