Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 918,427 869,331 665,126 1,455,917 600,449
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 918,427 869,331 665,126 1,455,917 600,449
4. Cost of goods sold 871,572 836,904 627,154 1,399,760 555,348
5. Gross profit (3)-(4) 46,855 32,428 37,972 56,157 45,101
6. Revenue of financial operations 406 517 599 717 1,431
7. Financial expense 14,601 9,503 2,002 3,272 9,908
-In which: Loan interest expenses 14,601 9,503 2,001 3,272 9,908
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 1,383 212
10. Enterprise administration expenses 20,190 12,848 30,833 32,484 25,971
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,470 9,211 5,735 20,906 10,653
12. Other income 3,119 7,967 13,265 1,135 548
13. Other expenses 413 857 3,263 443 41
14. Other profit (12)-(13) 2,706 7,109 10,002 692 507
15. Total accounting profit before tax (11)+(14) 15,176 16,320 15,737 21,598 11,160
16. Costs of current corporate income tax 3,020 3,459 3,258 4,371 2,265
17. Costs of deferred corporate income tax 106 264 63
18. Costs of corporate income tax (16)+(17) 3,126 3,723 3,258 4,433 2,265
19. Profit after corporate income tax (15)-(18) 12,050 12,597 12,479 17,164 8,895
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,050 12,597 12,479 17,164 8,895
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)