Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,024,733 757,901 841,047 937,927 796,725
2. Deductions of revenue 59 6 69 37
3. Net revenues (1)-(2) 1,024,674 757,895 840,978 937,927 796,687
4. Cost of goods sold 921,297 678,439 756,787 831,126 710,660
5. Gross profit (3)-(4) 103,377 79,456 84,191 106,800 86,027
6. Revenue of financial operations 9,783 8,019 13,548 18,363 16,110
7. Financial expense 29,243 26,788 24,574 36,612 28,124
-In which: Loan interest expenses 26,049 23,717 17,817 17,244 20,361
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 7,136 7,902 9,907 8,412 9,722
10. Enterprise administration expenses 43,176 41,531 54,683 62,836 42,541
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,605 11,254 8,576 17,303 21,750
12. Other income 3,184 1,157 6,687 5,892 2,589
13. Other expenses 3,256 391 158 178 645
14. Other profit (12)-(13) -72 766 6,529 5,714 1,944
15. Total accounting profit before tax (11)+(14) 33,533 12,021 15,104 23,018 23,694
16. Costs of current corporate income tax 6,347 1,798 2,899 3,783 4,871
17. Costs of deferred corporate income tax 0 300 -87 -148 -56
18. Costs of corporate income tax (16)+(17) 6,347 2,098 2,812 3,635 4,815
19. Profit after corporate income tax (15)-(18) 27,186 9,923 12,292 19,382 18,879
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 27,186 9,923 12,292 19,382 18,879
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)