Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 337,249 185,417 210,034 282,832 233,500
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 337,249 185,417 210,034 282,832 233,500
4. Cost of goods sold 307,607 173,029 195,439 257,481 213,020
5. Gross profit (3)-(4) 29,642 12,389 14,596 25,351 20,480
6. Revenue of financial operations 2,150 524 5 4 13
7. Financial expense 4,578 2,706 3,701 2,709 2,221
-In which: Loan interest expenses 4,578 2,706 2,017 1,566 1,492
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 11,854 9,717 7,731 9,337 6,190
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,360 490 3,169 13,309 12,082
12. Other income 264 21 355 0 95
13. Other expenses 485 398 505 745 918
14. Other profit (12)-(13) -221 -378 -150 -745 -823
15. Total accounting profit before tax (11)+(14) 15,139 112 3,019 12,565 11,259
16. Costs of current corporate income tax 2,396 5 713 2,239 2,114
17. Costs of deferred corporate income tax 13 13 13 13 13
18. Costs of corporate income tax (16)+(17) 2,409 18 725 2,252 2,127
19. Profit after corporate income tax (15)-(18) 12,730 94 2,294 10,313 9,132
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,730 94 2,294 10,313 9,132
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)