Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 230,932 240,474 183,260 258,370 192,781
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 230,932 240,474 183,260 258,370 192,781
4. Cost of goods sold 218,464 237,776 164,165 230,009 172,584
5. Gross profit (3)-(4) 12,468 2,697 19,094 28,361 20,197
6. Revenue of financial operations 860 9,486 836 898 755
7. Financial expense 3,090 3,139 3,218 3,015 3,022
-In which: Loan interest expenses 3,090 3,139 3,218 3,015 3,022
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 50 61 92 214 110
10. Enterprise administration expenses 833 -1,340 670 -2,466 935
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,354 10,322 15,951 28,497 16,886
12. Other income 0 0 0
13. Other expenses 0 174 0 0
14. Other profit (12)-(13) 0 -174 0 0
15. Total accounting profit before tax (11)+(14) 9,354 10,149 15,951 28,497 16,886
16. Costs of current corporate income tax 1,236 1,757 3,175 5,888 2,618
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,236 1,757 3,175 5,888 2,618
19. Profit after corporate income tax (15)-(18) 8,119 8,392 12,775 22,609 14,268
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,119 8,392 12,775 22,609 14,268
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)