Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,327,178 4,998,833 3,887,332 3,673,885 2,881,626
2. Deductions of revenue 424 1,019 45,711 32,191 113
3. Net revenues (1)-(2) 4,326,755 4,997,813 3,841,621 3,641,694 2,881,512
4. Cost of goods sold 2,542,443 2,836,401 1,555,360 1,397,269 1,165,789
5. Gross profit (3)-(4) 1,784,311 2,161,412 2,286,261 2,244,425 1,715,724
6. Revenue of financial operations 59,011 40,453 28,655 136,295 40,085
7. Financial expense 284,921 379,221 407,987 578,830 571,838
-In which: Loan interest expenses 242,469 369,669 388,418 512,898 489,419
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 48,663 36,138 96,801 20,967 8,212
10. Enterprise administration expenses 230,216 189,126 210,672 161,877 171,005
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,279,522 1,597,380 1,599,456 1,619,046 1,004,754
12. Other income 37,137 5,761 26,085 25,536 20,972
13. Other expenses 22,504 12,332 32,313 24,208 18,763
14. Other profit (12)-(13) 14,634 -6,571 -6,228 1,328 2,209
15. Total accounting profit before tax (11)+(14) 1,294,155 1,590,809 1,593,227 1,620,374 1,006,963
16. Costs of current corporate income tax 232,709 309,526 298,998 226,810 94,243
17. Costs of deferred corporate income tax 35,235 20,901 -39,013 15,810 6,891
18. Costs of corporate income tax (16)+(17) 267,943 330,427 259,986 242,620 101,134
19. Profit after corporate income tax (15)-(18) 1,026,212 1,260,383 1,333,242 1,377,754 905,829
20. Interest after tax of shareholders who not control 183,940 292,130 243,225 256,663 194,326
21. Profit after tax of parent company shareholders (19)-(20) 842,272 968,253 1,090,016 1,121,091 711,503
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)