Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,743,991 1,338,664 1,858,868 2,010,435 1,842,265
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 1,743,991 1,338,664 1,858,868 2,010,435 1,842,265
4. Cost of goods sold 1,611,122 1,228,752 1,563,217 1,707,183 1,594,666
5. Gross profit (3)-(4) 132,869 109,912 295,650 303,253 247,599
6. Revenue of financial operations 9,318 9,832 16,914 39,689 35,399
7. Financial expense 24,885 21,647 19,408 25,870 38,330
-In which: Loan interest expenses 20,602 14,777 8,720 9,555 20,305
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 53,939 44,314 69,419 73,606 54,872
10. Enterprise administration expenses 40,441 41,229 84,981 74,030 61,446
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,922 12,555 138,758 169,436 128,350
12. Other income 3,911 9,426 8,762 7,129 6,899
13. Other expenses 3,366 6,693 5,778 5,959 4,789
14. Other profit (12)-(13) 545 2,733 2,984 1,170 2,110
15. Total accounting profit before tax (11)+(14) 23,467 15,288 141,742 170,606 130,460
16. Costs of current corporate income tax 5,259 3,383 29,211 39,783 25,842
17. Costs of deferred corporate income tax 0 0 -6,955 8,976
18. Costs of corporate income tax (16)+(17) 5,259 3,383 29,211 32,828 34,818
19. Profit after corporate income tax (15)-(18) 18,208 11,905 112,531 137,778 95,641
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 18,208 11,905 112,531 137,778 95,641
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)