Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 49,128 31,319 31,319 24,912 22,007
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 49,128 31,319 31,319 24,912 22,007
4. Cost of goods sold 43,813 26,772 26,772 20,181 17,521
5. Gross profit (3)-(4) 5,314 4,547 4,547 4,731 4,486
6. Revenue of financial operations 16 173 173 121 10
7. Financial expense 8,480 5,993 5,993 7,774 8,016
-In which: Loan interest expenses 8,098 5,986 5,986 7,332 7,375
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,011 638 638 832 598
10. Enterprise administration expenses 3,898 3,958 3,958 3,248 11,049
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,059 -5,868 -5,868 -7,001 -15,167
12. Other income 1 259 259 0 0
13. Other expenses 6 112 112 90 49
14. Other profit (12)-(13) -5 147 147 -90 -49
15. Total accounting profit before tax (11)+(14) -8,063 -5,722 -5,722 -7,091 -15,215
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -8,063 -5,722 -5,722 -7,091 -15,215
20. Interest after tax of shareholders who not control 0 -865 -865 -1,774 -450
21. Profit after tax of parent company shareholders (19)-(20) -8,063 -4,856 -4,856 -5,317 -14,765
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)