Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 93,787 28,972 8,961 36,644 51,056
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 93,787 28,972 8,961 36,644 51,056
4. Cost of goods sold 76,583 32,700 14,611 31,338 36,287
5. Gross profit (3)-(4) 17,203 -3,729 -5,650 5,306 14,769
6. Revenue of financial operations 5,002 1,479 1,130 1,112 1,712
7. Financial expense 285 215 16,117 4,227 1,611
-In which: Loan interest expenses 282 215 37 644 7,426
8. Profit or loss from joint ventures, associated companies 1,716 -14,167 0 0 0
9. Cost of sales 1,899 1,034 525 928 1,035
10. Enterprise administration expenses 18,662 14,195 8,732 10,567 12,896
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,076 -31,861 -29,894 -9,304 940
12. Other income 699 768 18 21 59
13. Other expenses 19 11,271 1,345 7 0
14. Other profit (12)-(13) 680 -10,502 -1,327 13 59
15. Total accounting profit before tax (11)+(14) 3,756 -42,364 -31,221 -9,290 999
16. Costs of current corporate income tax 3 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 3 0 0 0 0
19. Profit after corporate income tax (15)-(18) 3,753 -42,364 -31,221 -9,290 999
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,753 -42,364 -31,221 -9,290 999
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)