Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 160,649 192,300 258,090 243,848 297,183
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 160,649 192,300 258,090 243,848 297,183
4. Cost of goods sold 139,615 172,409 234,879 218,228 266,108
5. Gross profit (3)-(4) 21,034 19,891 23,211 25,620 31,075
6. Revenue of financial operations 406 548 680 558 1,156
7. Financial expense 86 124 559 761 479
-In which: Loan interest expenses 86 124 559 761 454
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 15,657 16,285 17,939 20,131 25,148
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,697 4,030 5,393 5,286 6,605
12. Other income 867 684 166 88 121
13. Other expenses 1,951 676 445 386 391
14. Other profit (12)-(13) -1,084 9 -278 -298 -270
15. Total accounting profit before tax (11)+(14) 4,613 4,039 5,115 4,988 6,335
16. Costs of current corporate income tax 1,309 578 1,087 1,053 1,555
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,309 578 1,087 1,053 1,555
19. Profit after corporate income tax (15)-(18) 3,304 3,461 4,028 3,935 4,781
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,304 3,461 4,028 3,935 4,781
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)