Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 32,924 235,207 184,073 156,491 44,100
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 32,924 235,207 184,073 156,491 44,100
4. Cost of goods sold 25,057 218,360 161,695 136,007 37,711
5. Gross profit (3)-(4) 7,867 16,847 22,378 20,484 6,389
6. Revenue of financial operations 5 3 610 982 717
7. Financial expense 7 641 2,291 600 299
-In which: Loan interest expenses 641 2,291 600 293
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 892 1,214 3,032 1,800 1,025
10. Enterprise administration expenses 7,981 9,141 15,920 14,452 6,758
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,009 5,855 1,746 4,614 -976
12. Other income 59 0 0 0
13. Other expenses 0 0 0
14. Other profit (12)-(13) 59 0 0 0
15. Total accounting profit before tax (11)+(14) -950 5,855 1,746 4,614 -976
16. Costs of current corporate income tax 1,028 352 998
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,028 352 998
19. Profit after corporate income tax (15)-(18) -950 4,826 1,394 3,616 -976
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -950 4,826 1,394 3,616 -976
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)