Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 123,469 103,024 96,347 91,254 92,198
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 123,469 103,024 96,347 91,254 92,198
4. Cost of goods sold 107,327 89,762 76,276 72,534 73,284
5. Gross profit (3)-(4) 16,142 13,262 20,071 18,721 18,913
6. Revenue of financial operations 2,303 1,687 2,468 1,897 2,514
7. Financial expense 2,639 2,358 1,997 1,399 1,570
-In which: Loan interest expenses 2,246 2,264 1,791 1,214 1,313
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 4,768 3,160 2,975 2,144 2,692
10. Enterprise administration expenses 10,011 8,726 10,062 9,156 9,324
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,027 705 7,504 7,919 7,841
12. Other income 511 245 129 101 169
13. Other expenses 405 30 15 58
14. Other profit (12)-(13) 106 215 129 86 111
15. Total accounting profit before tax (11)+(14) 1,133 920 7,633 8,005 7,952
16. Costs of current corporate income tax 52 0 947 1,069 1,351
17. Costs of deferred corporate income tax -28 18 -102 -74 -28
18. Costs of corporate income tax (16)+(17) 23 18 845 995 1,323
19. Profit after corporate income tax (15)-(18) 1,110 901 6,788 7,011 6,629
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,110 901 6,788 7,011 6,629
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)